MACOM Reports Revenue $107.5 Million and EPS $0.32 (non-GAAP) Exceeding Guidance for Fiscal Second Quarter
Second Quarter Fiscal Year 2014 GAAP Results
-
Revenue was
$107.8 million , compared to$84.2 million in the prior fiscal quarter and$78.8 million in the previous year's second fiscal quarter; - Gross margin was 24.9 percent, compared to 42.4 percent in the prior fiscal quarter and 41.6 percent in the previous year's second fiscal quarter;
-
Operating loss was
$20.6 million , compared to operating loss of$9.2 million in the prior fiscal quarter and operating income of$8.7 million in the previous year's second fiscal quarter; -
Net loss from continuing operations was
$19.6 million , and$0.42 loss per diluted share, and loss from discontinued operations was$2.5 million , and$0.05 loss per diluted share; and -
Net loss was
$22.1 million , and$0.47 loss per diluted share, compared to net loss of$8.9 million , and$0.19 per diluted share, in the prior fiscal quarter and net income of$5.4 million , and$0.11 earnings per diluted share in the previous year's second fiscal quarter.
The fiscal second quarter marked MACOM's first full quarter of operations including the results of
Second Quarter Fiscal Year 2014 Non-GAAP Results
- Gross margin was 49.3 percent, compared to 46.6 percent in the prior fiscal quarter and 44.5 percent in the previous year's second fiscal quarter;
-
Operating income was
$21.4 million or 19.9 percent of revenue, compared to$16.2 million or 19.4 percent of revenue in the prior fiscal quarter and$14.9 million or 19.1 percent of revenue in the previous year's second fiscal quarter; -
Net income was
$15.2 million and$0.32 earnings per diluted share, compared to net income of$12.1 million and$0.25 per diluted share in the prior fiscal quarter and net income of$11.7 million and$0.24 earnings per diluted share in the previous year's second fiscal quarter; and -
EBITDA was
$24.8 million , compared to EBITDA of$19.2 million for the prior fiscal quarter and$17.6 million for the previous year's second quarter.
MACOM also announced plans to refinance its existing revolving credit facility with a
Near term, based on the expected greater level of outstanding debt and higher interest costs associated with the new facility, the refinancing is expected to have a dilutive effect to MACOM's future EPS as described in more detail below.
Business Outlook
For the third fiscal quarter ending
Conference Call
MACOM will host a conference call on
Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties in the Investors section of MACOM's website at http://www.macom.com. To listen to the live call, please go to the Investors section of MACOM's website and click on the conference call link at least fifteen minutes prior to the start of the conference call. For those unable to participate during the live broadcast, a replay will be available shortly after the call and will remain available for approximately 30 days.
About MACOM
MACOM (www.macom.com) is a leading supplier of high performance analog RF, microwave, and millimeter wave products that enable next-generation Internet and modern battlefield applications. Recognized for its broad catalog portfolio of technologies and products, MACOM serves diverse markets, including high speed optical, satellite, radar, wired & wireless networks, CATV, automotive, industrial, medical, and mobile devices. A pillar of the semiconductor industry, we thrive on more than 60 years of solving our customers' most complex problems, serving as a true partner for applications ranging from RF to Light.
Headquartered in
MACOM, M/
Special Note Regarding Forward-Looking Statements
This press release contains forward-looking statements based on MACOM management's beliefs and assumptions and on information currently available to our management. Forward-looking statements include, among others, information concerning our stated business outlook and future results of operations, our expectation that our recent and planned divestments will result in very substantial headcount and expense reductions, our expectation that our acquisition of
Forward-looking statements contained in this press release reflect MACOM's current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those expressed in any forward-looking statement. Although MACOM believes that the expectations reflected in the forward-looking statements are reasonable, it cannot and does not guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, lower than expected demand in any or all of our five primary end markets or from any of our large OEM customers
based on macro-economic weakness or otherwise, our failure to close the CPE business divestment or our proposed refinancing of our outstanding ling-term indebtedness as planned, our failure to achieve the expected synergies and benefits of the
Non-GAAP Financial Measures
In addition to GAAP reporting, MACOM provides investors with non-GAAP financial information, including revenue, gross margin, operating margin, operating income, net income, earnings per share, EBITDA and other data calculated on a non-GAAP basis. This non-GAAP information excludes the operations of
|
|||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
(unaudited and in thousands, except per share data) | |||||
Three Months Ended | Six Months Ended | ||||
|
|
|
|
|
|
2014 | 2014 | 2013 | 2014 | 2013 | |
Revenue |
|
|
|
|
|
Cost of revenue | 80,964 | 48,432 | 46,010 | 129,396 | 90,600 |
Gross profit | 26,863 | 35,722 | 32,833 | 62,585 | 64,319 |
Operating expenses: | |||||
Research and development | 20,347 | 12,430 | 11,204 | 32,777 | 21,799 |
Selling, general and administrative | 24,504 | 19,383 | 13,289 | 43,887 | 24,657 |
Contingent consideration | — | — | (405) | — | (577) |
Restructuring charges | 2,635 | 13,090 | — | 15,725 | — |
Total operating expenses | 47,486 | 44,903 | 24,088 | 92,389 | 45,879 |
Income from operations | (20,623) | (9,181) | 8,745 | (29,804) | 18,440 |
Other income (expense): | |||||
Warrant liability gain (expense) | (4,066) | 1,282 | (1,069) | (2,784) | (3,095) |
Interest expense | (1,622) | (586) | (200) | (2,208) | (426) |
Other income | 1,009 | 78 | 86 | 1,087 | 170 |
Total other income (expense) | (4,679) | 774 | (1,183) | (3,905) | (3,351) |
Income (loss) before income taxes | (25,302) | (8,407) | 7,562 | (33,709) | 15,089 |
Income tax provision (benefit) | (5,680) | (1,591) | 2,142 | (7,271) | 5,613 |
Income (loss) from continuing operations | (19,622) | (6,816) | 5,420 | (26,438) | 9,476 |
Loss from discontinued operations | (2,500) | (2,105) | — | (4,605) | — |
Net income (loss) |
|
|
|
|
|
Net income (loss) per share: | |||||
Basic: | |||||
Income (loss) from continuing operations |
|
|
|
|
|
Loss from discontinued operations | (0.05) | (0.05) | — | (0.10) | — |
Income (loss) per share - basic |
|
|
|
|
|
Diluted: | |||||
Income (loss) from continuing operations |
|
|
|
|
|
Loss from discontinued operations | (0.05) | (0.05) | — | (0.10) | — |
Income (loss) per share - diluted |
|
|
|
|
|
Shares: | |||||
Basic | 46,808 | 46,517 | 45,789 | 46,656 | 45,649 |
Diluted | 46,808 | 46,517 | 47,168 | 46,656 | 46,986 |
|
||||||
RECONCILIATION OF GAAP TO NON-GAAP RESULTS | ||||||
(unaudited and in thousands, except per share data) | ||||||
Three Months Ended | ||||||
|
|
|
||||
Amount | Amount | Amount | ||||
Revenue - GAAP |
|
|
|
|||
|
(362) | (686) | (1,019) | |||
Revenue - Non-GAAP |
|
|
|
|||
Amount |
% Revenue |
Amount |
% Revenue |
Amount |
% Revenue |
|
Gross profit - GAAP |
|
24.9% |
|
42.4% |
|
41.6% |
|
16 | 0.1 | 943 | 1.6 | 1,028 | 1.9 |
Amortization expense | 6,262 | 5.8 | 1,247 | 1.5 | 474 | 0.6 |
Non-cash compensation expense | 426 | 0.4 | 283 | 0.3 | 292 | 0.4 |
Equity-based compensation | 30 | — | — | — | — | — |
Acquisition FMV step-up | 18,003 | 16.8 | 536 | 0.6 | — | — |
Third-party engineering costs | 570 | 0.5 | — | — | — | — |
Integration costs and synergy savings | 822 | 0.8 | 139 | 0.2 | — | — |
Gross profit - non-GAAP |
|
49.3% |
|
46.6% |
|
44.5% |
Research and Development - GAAP |
|
18.9% |
|
14.8% |
|
14.2% |
|
(438) | (0.5) | (985) | (1.1) | (1,054) | (1.2) |
Non-cash compensation expense | (728) | (0.7) | (484) | (0.6) | (484) | (0.6) |
Equity-based compensation | (137) | (0.1) | — | — | — | — |
Acquisition FMV step-up | (183) | (0.2) | (72) | (0.1) | — | — |
Integration costs and synergy savings | (2,414) | (2.2) | (36) | — | — | — |
Third-party engineering costs | 570 | 0.5 | — | — | — | — |
Research and Development - non-GAAP |
|
15.8% |
|
13.0% |
|
12.4% |
Selling, General and Administrative - GAAP |
|
22.7% |
|
23.0% |
|
16.9% |
|
(191) | (0.4) | (494) | (0.3) | (584) | (0.7) |
Amortization expense | (476) | (0.4) | (366) | (0.4) | (315) | (0.4) |
Non-cash compensation expense | (2,136) | (2.0) | (1,078) | (1.3) | (907) | (1.2) |
Equity-based compensation | (214) | (0.2) | — | — | — | — |
Acquisition FMV step-up | (21) | — | (11) | — | — | — |
Litigation costs | (440) | (0.4) | (964) | (1.2) | (156) | (0.2) |
Transaction expenses | (250) | (0.2) | (4,222) | (5.1) | — | — |
Integration costs and synergy savings | (6,178) | (5.7) | (415) | (0.5) | (1,267) | (1.5) |
Selling, General and Administrative - non-GAAP |
|
13.6% |
|
14.2% |
|
12.9% |
Total operating expenses - GAAP |
|
44.0% |
|
53.4% |
|
30.6% |
|
(629) | (0.6) | (1,479) | (1.3) | (1,638) | (1.8) |
Amortization expense | (476) | (0.4) | (366) | (0.4) | (315) | (0.4) |
Non-cash compensation expense | (2,864) | (2.7) | (1,562) | (1.9) | (1,391) | (1.8) |
Equity-based compensation | (351) | (0.3) | — | — | — | — |
Acquisition FMV step-up | (204) | (0.2) | (83) | (0.1) | — | — |
Contingent consideration and earn-out costs | — | — | — | — | 405 | 0.5 |
Restructuring charges | (2,635) | (2.5) | (13,090) | (15.7) | — | — |
Integration costs and synergy savings | (8,592) | (8.0) | (451) | (0.5) | (1,267) | (1.6) |
Litigation costs | (440) | (0.4) | (964) | (1.2) | (156) | (0.2) |
Transaction expenses | (250) | (0.2) | (4,222) | (5.1) | — | — |
Third-party engineering | 570 | 0.5 | — | — | — | — |
Total operating expenses - non-GAAP |
|
29.4% |
|
27.2% |
|
25.3% |
Income (loss) from operations - GAAP |
|
(19.1)% |
|
(10.9)% |
|
11.1% |
|
645 | 0.8 | 2,422 | 2.9 | 2,666 | 3.5 |
Amortization expense | 6,738 | 6.3 | 1,613 | 1.9 | 789 | 1.0 |
Non-cash compensation expense | 3,290 | 3.1 | 1,845 | 2.2 | 1,683 | 2.2 |
Equity-based compensation | 381 | 0.4 | — | — | — | — |
Contingent consideration and earn-out costs | — | — | — | — | (405) | (0.5) |
Restructuring charges | 2,635 | 2.5 | 13,090 | 15.7 | — | — |
Acquisition FMV step-up | 18,207 | 16.9 | 619 | 0.7 | — | — |
Litigation costs | 440 | 0.4 | 964 | 1.2 | 156 | 0.2 |
Transaction expenses | 250 | 0.2 | 4,222 | 5.1 | — | — |
Integration costs and synergy savings | 9,414 | 8.8 | 590 | 0.7 | 1,267 | 1.6 |
Income from operations - non-GAAP |
|
19.9% |
|
19.4% |
|
19.1% |
Net income (loss) - GAAP |
|
(20.5)% |
|
(10.6)% |
|
6.9% |
|
645 | 0.6 | 2,422 | 2.8 | 2,666 | 3.4 |
Amortization expense | 5,155 | 4.8 | 1,234 | 1.5 | 435 | 0.6 |
Non-cash compensation expense | 2,517 | 2.3 | 1,411 | 1.7 | 1,397 | 1.8 |
Equity-based compensation | 291 | 0.3 | — | — | — | — |
Contingent consideration and earn-out costs | — | — | — | — | (241) | (0.3) |
Restructuring charges | 2,016 | 1.9 | 10,014 | 12.0 | — | — |
Warrant liability (gain) expense | 4,066 | 3.8 | (1,282) | (1.5) | 1,069 | 1.4 |
Non-cash interest expense | 91 | 0.1 | 91 | 0.1 | 39 | 0.1 |
Acquisition FMV step-up | 13,061 | 12.2 | 474 | 0.6 | — | — |
Litigation costs | 337 | 0.3 | 737 | 0.9 | 83 | 0.1 |
Integration costs and synergy savings | 7,201 | 6.7 | 451 | 0.5 | 793 | 1.0 |
Transaction expenses | 191 | 0.2 | 3,346 | 4.0 | — | — |
Transition services for divested business | (741) | (0.7) | — | — | — | — |
Discontinued operations | 2,500 | 2.3 | 2,105 | 2.5 | — | — |
Net income - non-GAAP |
|
14.2% |
|
14.5% |
|
15.0% |
Income from operations - non-GAAP |
|
|
|
|||
Depreciation expense | 3,367 | 2,921 | 2,616 | |||
Other income, net | 40 | 78 | 96 | |||
EBITDA |
|
|
|
|||
Three Months Ended | ||||||
|
|
|
||||
Amount |
Income (loss) per diluted share |
Amount |
Income (loss) per diluted share |
Amount |
Income per diluted share |
|
Net income (loss) |
|
|
|
|
|
|
Net income - non-GAAP |
|
|
|
|
|
|
Diluted shares - GAAP | 46,808 | 46,517 | 47,168 | |||
Incremental stock options, warrants, restricted stock and units | 1,406 | 2,064 | 823 | |||
Diluted shares - non-GAAP | 48,214 | 48,581 | 47,991 |
|
||||
RECONCILIATION OF GAAP TO NON-GAAP RESULTS | ||||
(unaudited and in thousands, except per share data) | ||||
Six Months Ended | ||||
|
|
|||
Amount | Amount | |||
Revenue - GAAP |
|
|
||
|
(1,048) | (2,081) | ||
Revenue - non-GAAP |
|
|
||
Amount |
% Revenue |
Amount |
% Revenue |
|
Gross profit - GAAP |
|
32.6% |
|
41.5% |
|
959 | 0.7 | 1,807 | 1.8 |
Amortization expense | 7,509 | 3.9 | 948 | 0.6 |
Non-cash compensation expense | 709 | 0.4 | 580 | 0.4 |
Equity-based compensation | 30 | — | — | — |
Acquisition FMV step-up | 18,539 | 9.7 | — | — |
Integration costs and synergy savings | 961 | 0.5 | — | — |
Third-party engineering costs | 570 | 0.3 | — | — |
Gross profit - non-GAAP |
|
48.1% |
|
44.3% |
Research and Development - GAAP |
|
17.1% |
|
14.1% |
|
(1,423) | (0.8) | (1,826) | (1.1) |
Non-cash compensation expense | (1,212) | (0.6) | (805) | (0.5) |
Equity-based compensation | (137) | (0.1) | — | — |
Acquisition FMV step-up | (255) | (0.1) | — | — |
Integration costs and synergy savings | (2,450) | (1.3) | — | — |
Third-party engineering costs | 570 | 0.3 | — | — |
Research and Development - non-GAAP |
|
14.6% |
|
12.5% |
Selling, General and Administrative - GAAP |
|
22.9% |
|
15.9% |
|
(685) | (0.5) | (1,085) | (0.6) |
Amortization expense | (842) | (0.4) | (630) | (0.4) |
Non-cash compensation expense | (3,214) | (1.7) | (1,561) | (1.0) |
Equity-based compensation | (214) | (0.1) | — | — |
Acquisition FMV step-up | (32) | — | — | — |
Integration costs and synergy savings | (6,593) | (3.5) | (1,267) | (0.8) |
Litigation costs | (1,404) | (0.7) | (351) | (0.2) |
Transaction expenses | (4,472) | (2.3) | — | — |
Selling, General and Administrative - non-GAAP |
|
13.8% |
|
12.9% |
Total operating expenses - GAAP |
|
48.1% |
|
29.6% |
|
(2,108) | (1.2) | (2,911) | (1.6) |
Amortization expense | (842) | (0.4) | (630) | (0.4) |
Non-cash compensation expense | (4,426) | (2.3) | (2,366) | (1.5) |
Equity-based compensation | (351) | (0.2) | — | — |
Acquisition FMV step-up | (287) | (0.2) | — | — |
Contingent consideration and earn-out costs | — | — | 577 | 0.4 |
Restructuring charges | (15,725) | (8.2) | — | — |
Integration costs and synergy savings | (9,043) | (4.7) | (1,267) | (0.8) |
Litigation costs | (1,404) | (0.7) | (351) | (0.2) |
Transaction expenses | (4,472) | (2.3) | — | — |
Third-party engineering | 570 | 0.3 | — | — |
Total operating expenses - non-GAAP |
|
28.4% |
|
25.5% |
Income from operations - GAAP |
|
(15.5)% |
|
11.9% |
|
3,067 | 1.8 | 4,718 | 3.4 |
Amortization expense | 8,351 | 4.4 | 1,578 | 1.0 |
Non-cash compensation expense | 5,135 | 2.7 | 2,946 | 1.9 |
Equity-based compensation | 381 | 0.2 | — | — |
Contingent consideration | — | — | (577) | (0.4) |
Restructuring charges | 15,725 | 8.2 | — | — |
Acquisition FMV step-up | 18,826 | 9.9 | — | — |
Integration costs and synergy savings | 10,004 | 5.2 | 1,267 | 0.8 |
Litigation costs | 1,404 | 0.7 | 351 | 0.2 |
Transaction expenses | 4,472 | 2.3 | — | — |
Income from operations - non-GAAP |
|
19.7% |
|
18.8% |
Net income (loss) - GAAP |
|
(16.2)% |
|
6.1% |
|
3,067 | 1.2 | 4,718 | 3.2 |
Amortization expense | 6,389 | 3.3 | 988 | 0.6 |
Non-cash compensation expense | 3,928 | 2.1 | 2,282 | 1.5 |
Equity-based compensation | 291 | 0.2 | — | — |
Contingent consideration | — | — | (361) | (0.2) |
Restructuring charges | 12,030 | 6.3 | — | — |
Warrant liability expense | 2,784 | 1.5 | 3,095 | 2.0 |
Non-cash interest expense | 182 | 0.1 | 108 | 0.1 |
Acquisition FMV step-up | 13,535 | 7.1 | — | — |
Integration costs and synergy savings | 7,652 | 4.0 | 793 | 0.5 |
Litigation costs | 1,074 | 0.6 | 220 | 0.1 |
Transaction expenses | 3,537 | 1.9 | — | — |
Transition services for divested business | (741) | (0.4) | — | — |
Discontinued operations | 4,605 | 2.4 | — | — |
Net income - non-GAAP |
|
14.3% |
|
13.9% |
Amount |
Income (loss) per diluted share |
Amount |
Income per diluted share |
|
Net income (loss) - GAAP |
|
|
|
|
Net income - non-GAAP |
|
|
|
|
Diluted shares - GAAP | 46,656 | 46,986 | ||
Incremental stock options, warrants, restricted stock and units | 1,412 | 769 | ||
Diluted shares - non-GAAP | 48,068 | 47,755 |
|
||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
(unaudited and in thousands) | ||
|
|
|
2014 | 2013 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents |
|
|
Accounts receivable, net | 67,913 | 63,526 |
Inventories | 71,937 | 54,908 |
Deferred income taxes and other | 47,660 | 17,525 |
Total current assets | 250,649 | 246,447 |
Property and equipment, net | 48,268 | 32,735 |
Goodwill and intangible assets, net | 187,769 | 31,548 |
Deferred income taxes and other | 79,592 | 5,905 |
TOTAL ASSETS |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Notes payable |
|
$ — |
Accounts payable, accrued liabilities and other | 69,874 | 42,927 |
Deferred revenue | 15,023 | 9,231 |
Total current liabilities | 89,429 | 52,158 |
Revolving credit facility | 245,000 | — |
Common stock warrant liability | 14,657 | 11,873 |
Deferred income taxes and other | 8,249 | 5,463 |
Total liabilities | 357,335 | 69,494 |
Commitments and contingencies | ||
Stockholders' equity | 208,943 | 247,141 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(unaudited and in thousands) | ||
Six Months Ended | ||
|
|
|
2014 | 2013 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income (loss) |
|
|
Non-cash adjustments | 42,714 | 13,279 |
Payment of contingent consideration | — | (5,328) |
Change in operating assets and liabilities | (16,918) | 1,169 |
Net cash from operating activities | (5,247) | 18,596 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Acquisition of businesses, net | (258,108) | — |
Sale of a business | 9,204 | — |
Purchases of property and equipment | (5,608) | (5,068) |
Acquisition of intellectual property | (4,096) | — |
Net cash used in investing activities | (258,608) | (5,068) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from revolving credit facility | 245,000 | — |
Payment of assumed debt | (34,952) | — |
Capital contributions | 3,200 | 3,795 |
Payment of contingent consideration | — | (675) |
Financing activities | 3,258 | 2,136 |
Net cash from financing activities | 216,506 | 5,256 |
NET CHANGE IN CASH AND CASH EQUIVALENTS | (47,349) | 18,784 |
CASH AND CASH EQUIVALENTS — Beginning of period | 110,488 | 84,600 |
CASH AND CASH EQUIVALENTS — End of period |
|
|
CONTACT: Company Contact:Source:M/A-COM Technology Solutions Holdings, Inc. Robert J. McMullan Senior Vice President and Chief Financial Officer P: 978-656-2753 E: bob.mcmullan@macom.com Investor Relations Contact:Shelton Group Leanne K. Sievers EVP, Investor Relations P: 949-224-3874 E: lsievers@sheltongroup.com
News Provided by Acquire Media