M/A-COM Technology Solutions Holdings, Inc. Reports First Quarter Fiscal Year 2014 Financial Results
First Quarter Fiscal Year 2014 GAAP Results
-
Revenue was
$83.5 million , compared to$83.7 million in the prior fiscal quarter and$75.0 million in the previous year's first fiscal quarter; - Gross margin was 43.9 percent, compared to 44.6 percent in the prior fiscal quarter and 43.0 percent in the previous year's first fiscal quarter;
-
Operating loss was
$6.8 million , compared to operating income of$6.8 million in the prior fiscal quarter and operating income of$11.7 million in the previous year's first fiscal quarter; -
Net loss from continuing operations was
$4.4 million , and$0.09 loss per diluted share, and loss from discontinued operations was$2.1 million , and$0.05 loss per diluted share; and -
Net loss was
$6.5 million , and$0.14 loss per diluted share, compared to net income of$3.8 million , and$0.08 earnings per diluted share, in the prior fiscal quarter and net income of$6.1 million , and$0.13 earnings per diluted share in the previous year's first fiscal quarter.
MACOM completed its previously announced acquisition of
The Acquisition contributed
At
MACOM's first quarter fiscal year 2014 included 14 weeks versus 13 weeks in the first quarter fiscal year 2013.
First Quarter Fiscal Year 2014 Non-GAAP Results
- Gross margin was 46.6 percent, compared to 45.4 percent in the prior fiscal quarter and 44.0 percent in the previous year's first fiscal quarter;
-
Operating income was
$16.2 million or 19.4 percent of revenue, compared to$17.0 million or 20.3 percent of revenue in the prior fiscal quarter and$13.8 million or 18.4 percent of revenue in the previous year's first fiscal quarter; and -
Net income was
$12.1 million and$0.25 earnings per diluted share, compared to net income of$12.0 million and$0.25 per diluted share in the prior fiscal quarter and net income of$9.6 million and$0.20 earnings per diluted share in the previous year's first fiscal quarter.
The Acquisition lowered operating income by
Business Outlook
For the second fiscal quarter ending
Conference Call
MACOM will host a conference call on
Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties in the Investors section of MACOM's website at http://www.macomtech.com. To listen to the live call, please go to the Investors section of MACOM's website and click on the conference call link at least fifteen minutes prior to the start of the conference call. For those unable to participate during the live broadcast, a replay will be available shortly after the call and will remain available for approximately 60 days.
About MACOM
MACOM (www.macomtech.com) is a leading supplier of high performance analog semiconductor solutions for use in radio frequency (RF), microwave, and millimeter wave applications. Recognized for its broad portfolio of products, MACOM serves diverse markets including CATV, wireless infrastructure, optical communications, aerospace and defense, automotive, industrial, medical, mobile devices, enterprise networking and broadcast video. MACOM builds on more than 60 years of experience designing and manufacturing innovative product solutions for customers worldwide.
Headquartered in
Special Note Regarding Forward-Looking Statements
This press release contains forward-looking statements based on MACOM management's beliefs and assumptions and on information currently available to our management. Forward-looking statements include, among others, information concerning our stated business outlook and future results of operations, our expectation to deliver significant accretion from the Acquisition in fiscal year 2014, statements regarding achievement of potential synergies, cross-selling opportunities and improved profitability relating to the Acquisition, and any statements regarding future trends, business strategies, competitive position, industry conditions and market opportunities. Forward-looking statements include all statements that are not historical facts and generally may be identified by terms such as "anticipates," "believes," "could," "estimates," "expects," "intends," "may," "plans," "potential," "predicts," "projects," "seeks," "should," "will," "would" or similar expressions and the negatives of those terms.
Forward-looking statements contained in this press release reflect MACOM's current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause those events or our actual activities or results to differ materially from those expressed in any forward-looking statement. Although MACOM believes that the expectations reflected in the forward-looking statements are reasonable, it cannot and does not guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, lower than expected demand in any or all of our five primary end markets or from any of our large OEM customers
based on macro-economic weakness or otherwise, the successful integration of the business and personnel of
Non-GAAP Financial Measures
In addition to GAAP reporting, MACOM provides investors with non-GAAP financial information, including gross margin, operating margin, operating income, net income, earnings per share and other data calculated on a non-GAAP basis. This non-GAAP information excludes discontinued operations, the impact of fair value accounts in acquisition of businesses, merger and acquisition costs, including related integration costs, amortization of acquisition-related intangibles, share-based and other non-cash compensation expense, certain cash compensation restructuring charges, litigation settlement and costs, changes in the carrying values of liabilities measured at fair value, contingent consideration, other non-cash expenses, earn-out costs, exited leased facility costs and certain income tax items. Management does not believe that the excluded items are reflective of MACOM's underlying performance. The exclusion of these and other similar items from MACOM's non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual. MACOM believes this non-GAAP financial information provides additional insight into MACOM's on-going performance and has therefore chosen to provide this information to investors for a more consistent basis of comparison and to help them evaluate the results of MACOM's on-going operations and enable more meaningful period to period comparisons. These non-GAAP measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release.
|
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||
(unaudited and in thousands, except per share data) | |||
Three Months Ended | |||
|
|
|
|
2014 | 2013 | 2012 | |
Revenue | $ 83,468 | $ 83,655 | $ 75,014 |
Cost of revenue | 46,803 | 46,375 | 42,749 |
Gross profit | 36,665 | 37,280 | 32,265 |
Operating expenses: | |||
Research and development | 11,445 | 9,538 | 9,823 |
Selling, general and administrative | 18,889 | 13,690 | 10,867 |
Litigation settlement | — | 7,250 | — |
Contingent consideration | — | — | (172) |
Restructuring charges | 13,090 | — | — |
Total operating expenses | 43,424 | 30,478 | 20,518 |
Income from operations | (6,759) | 6,802 | 11,747 |
Other income (expense): | |||
Warrant liability gain (expense) | 1,282 | (2,277) | (2,026) |
Interest expense | (586) | (201) | (226) |
Other income - related party | 78 | 79 | 84 |
Total other income (expense) | 774 | (2,399) | (2,168) |
Income (loss) before income taxes | (5,985) | 4,403 | 9,579 |
Income tax provision (benefit) | (1,591) | 653 | 3,471 |
Income (loss) from continuing operations | (4,394) | 3,750 | 6,108 |
Loss from discontinued operations | (2,105) | — | — |
Net income (loss) |
|
$ 3,750 | $ 6,108 |
Net income (loss) per share: | |||
Basic income per share: | |||
Income (loss) from continuing operations |
|
$ 0.08 | $ 0.13 |
Loss from discontinued operations | (0.05) | — | — |
Income (loss) per share - basic |
|
$ 0.08 | $ 0.13 |
Diluted income per share: | |||
Income (loss) from continuing operations |
|
$ 0.08 | $ 0.13 |
Loss from discontinued operations | (0.05) | — | — |
Income (loss) per share - diluted |
|
$ 0.08 | $ 0.13 |
Shares - net income (loss) per share: | |||
Basic | 46,517 | 46,301 | 45,511 |
Diluted | 46,517 | 47,585 | 46,870 |
|
||||||
RECONCILIATION OF GAAP TO NON-GAAP RESULTS | ||||||
(unaudited and in thousands, except per share data) | ||||||
Three Months Ended | ||||||
January 3, 2014 | September 27, 2013 | December 28, 2012 | ||||
% | % | % | ||||
Amount | Revenue | Amount | Revenue | Amount | Revenue | |
Gross profit - GAAP | $ 36,665 | 43.9% | $ 37,280 | 44.6% | $ 32,265 | 43.0% |
Amortization expense | 1,247 | 1.5 | 479 | 0.6 | 474 | 0.6 |
Non-cash compensation expense | 283 | 0.3 | 216 | 0.3 | 288 | 0.4 |
Exited leased facility costs | 100 | 0.1 | — | — | — | — |
Purchase accounting impact | 536 | 0.6 | — | — | — | — |
Acquisition related integration costs | 39 | — | — | — | — | — |
Gross profit - non-GAAP | $ 38,870 | 46.6% | $ 37,975 | 45.4% | $ 33,027 | 44.0% |
Research and Development - GAAP |
|
13.7% |
|
11.4% |
|
13.1% |
Earn-out costs | — | — | 1,021 | 1.2 | — | — |
Non-cash compensation expense | (484) | (0.6) | (462) | (0.6) | (321) | (0.4) |
Purchase accounting impact | (72) | (0.1) | — | — | — | — |
Acquisition related integration costs | (36) | — | — | — | — | — |
Research and Development - non-GAAP | $ 10,853 | 13.0% | $ 10,097 | 12.1% | $ 9,502 | 12.7% |
Selling, General and Administrative - GAAP | $ 18,889 | 22.6% | $ 13,690 | 16.4% | $ 10,867 | 14.5% |
Amortization expense | (366) | (0.4) | (315) | (0.4) | (315) | (0.4) |
Non-cash compensation expense | (1,078) | (1.3) | (1,052) | (1.3) | (654) | (0.9) |
Purchase accounting impact | (11) | — | — | — | — | — |
Litigation | (964) | (1.2) | (1,995) | (2.4) | (195) | (0.3) |
Earn-out costs | — | — | 569 | 0.7 | — | — |
Acquisition related integration costs | (332) | (0.4) | — | — | — | — |
Acquisition costs | (4,222) | (5.1) | — | — | — | — |
Exited leased facility costs | (83) | (0.1) | — | — | — | — |
Selling, General and Administrative - non-GAAP | $ 11,833 | 14.2% | $ 10,897 | 13.0% | $ 9,703 | 12.9% |
Total operating expenses - GAAP | $ 43,424 | 52.0% | $ 30,478 | 36.4% | $ 20,518 | 27.4% |
Amortization expense | (366) | (0.4) | (315) | (0.4) | (315) | (0.4) |
Non-cash compensation expense | (1,562) | (1.9) | (1,514) | (1.8) | (975) | (1.3) |
Litigation | (964) | (1.2) | (9,245) | (11.1) | (195) | (0.3) |
Exited leased facility costs | (83) | (0.1) | — | — | — | — |
Contingent consideration and earn-out costs | — | — | 1,590 | 1.9 | 172 | 0.2 |
Restructuring charges | (13,090) | (15.7) | — | — | — | — |
Acquisition related integration costs | (368) | (0.4) | — | — | — | — |
Acquisition costs | (4,222) | (5.1) | — | — | — | — |
Purchase accounting impact | (83) | (0.1) | — | — | — | — |
Total operating expenses - non-GAAP | $ 22,686 | 27.2% | $ 20,994 | 25.1% | $ 19,205 | 25.6% |
Income (loss) from operations - GAAP |
|
(8.1)% | $ 6,802 | 8.1% | $ 11,747 | 15.7% |
Amortization expense | 1,613 | 1.9 | 794 | 0.9 | 789 | 1.1 |
Non-cash compensation expense | 1,845 | 2.2 | 1,730 | 2.1 | 1,263 | 1.7 |
Litigation | 964 | 1.2 | 9,245 | 11.1 | 195 | 0.3 |
Exited leased facility costs | 183 | 0.2 | — | — | — | — |
Contingent consideration and earn-out costs | — | — | (1,590) | (1.9) | (172) | (0.2) |
Restructuring charges | 13,090 | 15.7 | — | — | — | — |
Purchase accounting impact | 619 | 0.7 | — | — | — | — |
Acquisition related integration costs | 407 | 0.5 | — | — | — | — |
Acquisition costs | 4,222 | 5.1 | — | — | — | — |
Income from operations - non-GAAP | $ 16,184 | 19.4% | $ 16,981 | 20.3% | $ 13,822 | 18.4% |
Net income (loss) - GAAP |
|
(7.8)% | $ 3,750 | 4.5% | $ 6,108 | 8.1% |
Amortization expense | 1,234 | 1.5 | 495 | 0.6 | 553 | 0.7 |
Non-cash compensation expense | 1,411 | 1.7 | 652 | 0.8 | 885 | 1.2 |
Litigation | 737 | 0.9 | 5,794 | 6.9 | 137 | 0.2 |
Exited leased facility costs | 140 | 0.2 | — | — | — | — |
Contingent consideration and earn-out costs | — | — | (992) | (1.2) | (120) | (0.2) |
Restructuring charges | 10,014 | 12.0 | — | — | — | — |
Warrant liability (gain) expense | (1,282) | (1.5) | 2,277 | 2.7 | 2,026 | 2.7 |
Non-cash interest expense | 91 | 0.1 | 46 | 0.1 | 69 | 0.1 |
Purchase accounting impact | 474 | 0.6 | — | — | — | — |
Acquisition related integration costs | 311 | 0.4 | — | — | — | — |
Acquisition costs | 3,346 | 4.0 | — | — | — | — |
Discontinued operations | 2,105 | 2.5 | — | — | — | — |
Net income - non-GAAP | $ 12,082 | 14.5% | $ 12,022 | 14.4% | $ 9,658 | 12.9% |
Income | Income | Income | ||||
(loss) per | per | per | ||||
diluted | diluted | diluted | ||||
Amount | share | Amount | share | Amount | share | |
Net income (loss) - GAAP |
|
|
|
$ 0.08 | $ 6,108 | $ 0.13 |
Participating stock dividends | — | — | — | — | (49) | — |
Net income (loss) attributable to common stockholders |
|
|
$ 3,750 | $ 0.08 | $ 6,059 | $ 0.13 |
Net income - non-GAAP | $ 12,082 | $ 0.25 | $ 12,022 | $ 0.25 | $ 9,658 | $ 0.20 |
Diluted shares - GAAP | 46,517 | 47,585 | 46,870 | |||
Incremental stock options, warrants, restricted stock and units | 2,064 | 946 | 776 | |||
Diluted shares - non-GAAP | 48,581 | 48,531 | 47,646 | |||
Loss per | ||||||
diluted | ||||||
Mindspeed Contribution: | share | |||||
Loss from operations - GAAP |
|
|||||
Amortization expense | 809 | |||||
Litigation | 827 | |||||
Restructuring charges | 12,746 | |||||
Purchase accounting impact | 619 | |||||
Acquisition related integration costs | 352 | |||||
Acquisition costs | 309 | |||||
Loss from operations - non-GAAP |
|
|
||||
|
||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
(unaudited and in thousands) | ||
|
|
|
2014 | 2013 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 66,420 | $ 110,446 |
Accounts receivable, net | 66,468 | 62,961 |
Inventories | 88,687 | 53,995 |
Deferred income taxes and other | 33,283 | 17,472 |
Total current assets | 254,858 | 244,874 |
Property and equipment, net | 47,353 | 31,563 |
Goodwill and intangible assets, net | 180,056 | 21,889 |
Deferred income taxes and other | 85,429 | 5,905 |
TOTAL ASSETS | $ 567,696 | $ 304,231 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Notes payable | $ 6,960 | $ — |
Accounts payable, accrued liabilities and other | 77,169 | 41,497 |
Deferred revenue | 9,280 | 9,030 |
Total current liabilities | 93,409 | 50,527 |
Revolving credit facility | 220,000 | — |
Common stock warrant liability | 10,591 | 11,873 |
Deferred income taxes and other | 8,353 | 5,007 |
Total liabilities | 332,353 | 67,407 |
Commitments and contingencies | ||
Stockholders' equity | 235,343 | 236,824 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 567,696 | $ 304,231 |
|
||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(unaudited and in thousands) | ||
Three Months Ended | ||
|
|
|
2014 | 2012 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income (loss) |
|
$ 6,108 |
Non-cash adjustments | 5,295 | 6,413 |
Payment of contingent consideration | — | (5,328) |
Change in operating assets and liabilities | 5,605 | 1,849 |
Net cash from operating activities | 4,401 | 9,042 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Acquisition of business | (232,028) | — |
Purchases of property and equipment | (2,136) | (1,580) |
Acquisition of intellectual property | (2,983) | — |
Net cash used in investing activities | (237,147) | (1,580) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from revolving credit facility | 220,000 | — |
Payment of assumed debt | (32,864) | — |
Payment of contingent consideration | — | (675) |
Financing activities | 1,584 | 1,259 |
Net cash from financing activities | 188,720 | 584 |
NET CHANGE IN CASH AND CASH EQUIVALENTS | (44,026) | 8,046 |
CASH AND CASH EQUIVALENTS — Beginning of period | 110,446 | 84,528 |
CASH AND CASH EQUIVALENTS — End of period | $ 66,420 | $ 92,574 |
Non-GAAP Reconciliation: | ||
Net cash from operating activities - GAAP | $ 4,401 | $ 9,042 |
Acquisition and related integration payments | 2,849 | — |
Restructuring payments | 2,198 | 200 |
Litigation | 1,348 | 339 |
Contingent consideration payment | — | 5,328 |
Net cash from operating activities - non-GAAP | $ 10,796 | $ 14,909 |
Three months ended |
||
Net cash from operating activities - GAAP | $ 1,317 | |
Restructuring payments | 449 | |
Litigation | 7,768 | |
Net cash from operating activities - non-GAAP | $ 9,534 | |
CONTACT: Company Contact:Source:M/A-COM Technology Solutions Holdings, Inc. Robert J. McMullan Senior Vice President and Chief Financial Officer P: 978-656-2753 E: bob.mcmullan@macomtech.com Investor Relations Contact:Shelton Group Leanne K. Sievers EVP, Investor Relations P: 949-224-3874 E: lsievers@sheltongroup.com
News Provided by Acquire Media